Financial Highlights:
- Net asset value total return: 2.1%
- Net asset value per share at 30 June 2024: 627.6p, after 10p dividend (624.8p at 31/12/23)
- Share price total return: 1.8%
- Share price at 30 June 2024: 502.5p (510.5p at 31/12/23)
- Total net assets: £34.5m (of which 74% cash)
- Interim dividend 23p per share payable 4 October 2024
- £204m returned to shareholders since 2012
Comparative Total Return Performance (%)
Periods to 30 June 2024 |
Net asset value |
Share price |
FTSE
Small Cap
(ex Inv Cos)
Index |
Six months |
2.1 |
1.8 |
8.9 |
One year |
4.7 |
-8.5 |
18.4 |
Three years |
49.1 |
77.0 |
0.8 |
Five years |
87.9 |
66.0 |
45.6 |
Ten years |
165.5 |
194.1 |
90.3 |
The total return in the half year to 30 June 2024 was 2.1% in terms of net asset value per share which increased from 624.8p to 627.6p in the half year. This is stated after allowing for a final dividend of 10.0p (paid in January 2024), relating to the year ended 31 December 2023.
The share price total return was 1.8% during the period under review. The price of 502.5p at 30 June 2024 represented a discount of 19.9% to the net asset value of 627.6p per share.
Since a managed wind-down was approved by shareholders in 2016 we have distributed £147m to shareholders and delivered a NAV total return per share of 166.2% and, in terms of share price, 288.5%. This compares favourably with returns of 82.1% and 86.1% in the FTSE Small Cap and the FTSE All-Share indices respectively.
Portfolio
Unrealised valuation increases totalling £0.7m were offset by value decreases of £0.3m. The valuation uplift was principally generated from EV (£0.6m). The valuation reduction was at FRA (£0.3m).
Following the half year end Dunedin Buyout Fund III LP entered into a legally binding agreement for the realisation of its investment in EV. Proceeds from the sale will amount to £2.6m and the transaction is expected to complete by the end of 2024.
Further details are provided in the Manager’s Review.
Cash, Commitments & Liquidity
At 30 June 2024 the Company held cash and near cash equivalents totalling £25.5m out of total net assets of £34.5m. At that date there were outstanding commitments to limited partnership funds of £6.9m, consisting of £6.2m to Dunedin-managed funds and £0.7m to Realza.
Dividends
A dividend of 10.0p per share relating to the year ended 31 December 2023 was paid to shareholders in January 2024, amounting to £0.6m. An interim dividend of 23.0p per share relating to the year ended 31 December 2024 is to be paid to shareholders on 4 October 2024.
Outlook
In my Chairman’s Statement in the Annual Report for the year ended 31 December 2023 I set out the Board’s thinking on the optimum way of returning cash to shareholders and mentioned that one of the options open to us was to place the Company into a members’ voluntary liquidation. With the sale of EV, which is likely to complete by the end of the year, we will only be left with four underlying investments, none of which is likely to be realised in the immediate future. We have therefore decided, after consulting our advisers, that we should proceed with a members’ voluntary liquidation. We intend to send to shareholders proposals for such a liquidation following completion of the EV realisation.
Duncan Budge
11 September 2024
In the six months to 30 June 2024, the net asset value per share total return was 2.1%, after taking account of dividends paid for 2023 of 10.0p per share (paid in January 2024). This compares with an increase in the FTSE Small Cap Index (ex Inv. Cos) over the same period of 8.9%.
Net asset and cash movements in the half year to 30 June 2024
The movement in net asset value is summarised in the table below: -
|
£’m |
Net asset value at 31 December 2023 |
34.4 |
Unrealised value increases |
0.7 |
Unrealised value decreases |
(0.3) |
Realised loss over opening valuation |
(0.1) |
Dividends paid to shareholders |
(0.6) |
Other movements |
0.4 |
Net asset value at 30 June 2024 |
34.5 |
Cash movements in the half year to 30 June 2024 can be summarised as follows: -
|
£’m |
Cash & near cash balances at 31 December 2023 |
26.5 |
Investments made |
(0.7) |
Dividends paid to shareholders |
(0.6) |
Operating activities |
0.3 |
Cash & near cash balances at 30 June 2024 |
25.5 |
Portfolio composition and movements
Dunedin Enterprise holds investments in unquoted companies through: -
- Dunedin managed funds, and
- Third party managed funds.
The portfolio movements can be analysed as shown in the table below: -
|
Valuation
at 31-12-2023
|
Additions in half year |
Disposals in half year |
Realised movement |
Unrealised movement |
Valuation
at 30-06-20241
|
|
£’m |
£’m |
£’m |
£’m |
£’m |
£’m |
Dunedin managed |
4.3 |
0.7 |
– |
(0.1) |
0.3 |
5.2 |
Third party managed |
3.2 |
– |
– |
– |
0.1 |
3.3 |
Investment portfolio |
7.5 |
0.7 |
– |
(0.1) |
0.4 |
8.5 |
AAA rated money market funds (excluding cash on deposit) |
17.2 |
2.9 |
– |
– |
– |
20.1 |
Total |
24.7 |
3.6 |
– |
(0.1) |
0.4 |
28.6 |
1 in addition the Company held net current assets of £5.9m
Realisations
There were no significant realisations in the half year.
Following the half year end on 4 August 2024 Dunedin Buyout Fund III LP entered into a legally binding agreement for the realisation of its investment in EV, a provider of high-performance video cameras and quantitative visual analytics to the global energy industry. Proceeds from the sale, net of carried interest, will amount to £2.6m, consisting entirely of capital. The transaction is subject to regulatory approval and is expected to complete in Q4 2024.
Investment activity
A further £0.2m was drawn down by Dunedin and third-party managed funds to meet management fees and ongoing expenses.
Unrealised movements in valuations
Unrealised valuation increases in the half year amounted to £0.7m. As noted above a legally binding agreement for the sale of EV was entered into in August 2024. EV has been valued at the expected proceeds from the sale contributing £0.6m of the total uplift.
The unrealised valuation decrease at FRA in the half year was £0.3m. Trading at FRA has not progressed as quickly as expected with maintainable EBITDA reducing by 7% in the half year. However, trading and the outlook for the remainder of the year are positive.
The portfolio continues to be valued in accordance with the International Private Equity Venture Capital valuation guidelines (www.privateequityvaluation.com).
Dunedin LLP
11 September 2024
Largest Investments at 30 June 2024
Company name |
Approx.
percentage
of equity %
|
Cost of
investment
£’000
| Director's
valuation
£’000
|
Percentage of
net assets %
|
EV |
9.5% |
8,321 |
3,254 |
9.4% |
Realza |
8.9% |
4,066 |
3,248 |
9.4% |
FRA |
5.2% |
1,997 |
3,159 |
9.2% |
Thredd |
1.5% |
1,994 |
- |
- |
|
|
16,378 |
9,661 |
28.0 |